{"text_format":"3","workbook":"xls","n_sheets":5,"sheets":["3.1 E.1 分部分项工程量清单计价表(所有标题)","3.2 附录F 措施项目清单计价表","3.3 附录G 不可竞争项目清单与计价表","3.4 H.1 其他项目清单与计价汇总表","3.5 附录I 税金计价表"],"not_rendered":{"external_links":1,"defined_names":5},"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"3.1 E.1 分部分项工程量清单计价表(所有标题)","index":0,"n_rows":60,"n_cols":14,"rows_kept":60,"merged":[[0,0,0,13],[1,0,1,5],[1,11,1,13],[2,0,4,0],[2,1,4,1],[2,2,4,3],[2,4,4,4],[2,5,4,6],[2,7,4,7],[2,8,2,13],[3,8,4,8],[3,9,4,9],[3,10,3,13],[4,10,4,11],[5,0,6,0],[5,1,6,1],[5,2,6,3],[5,4,6,4],[5,5,6,6],[5,7,6,7],[5,8,6,8],[5,9,6,9],[5,10,6,11],[5,12,6,12],[5,13,6,13],[7,0,8,0],[7,1,8,1],[7,2,8,3],[7,4,8,4],[7,5,8,6],[7,7,8,7],[7,8,8,8],[7,9,8,9],[7,10,8,11],[7,12,8,12],[7,13,8,13],[9,0,10,0],[9,1,10,1],[9,2,10,3],[9,4,10,4],[9,5,10,6],[9,7,10,7],[9,8,10,8],[9,9,10,9],[9,10,10,11],[9,12,10,12],[9,13,10,13],[11,0,12,0],[11,1,12,1],[11,2,12,3],[11,4,12,4],[11,5,12,6],[11,7,12,7],[11,8,12,8],[11,9,12,9],[11,10,12,11],[11,12,12,12],[11,13,12,13],[13,0,14,0],[13,1,14,1],[13,2,14,3],[13,4,14,4],[13,5,14,6],[13,7,14,7],[13,8,14,8],[13,9,14,9],[13,10,14,11],[13,12,14,12],[13,13,14,13],[15,2,15,3],[15,5,15,6],[15,10,15,11],[16,0,16,13],[17,3,17,13],[18,0,18,13],[19,0,19,5],[19,11,19,13],[20,0,22,0],[20,1,22,1],[20,2,22,3],[20,4,22,4],[20,5,22,6],[20,7,22,7],[20,8,20,13],[21,8,22,8],[21,9,22,9],[21,10,21,13],[22,10,22,11],[23,2,23,3],[23,5,23,6],[23,10,23,11],[24,2,24,3],[24,5,24,6],[24,10,24,11],[25,2,25,3],[25,5,25,6],[25,10,25,11],[26,2,26,3],[26,5,26,6],[26,10,26,11],[27,2,27,3],[27,5,27,6],[27,10,27,11],[28,2,28,3],[28,5,28,6],[28,10,28,11],[29,2,29,3],[29,5,29,6],[29,10,29,11],[30,2,30,3],[30,5,30,6],[30,10,30,11],[31,2,31,3],[31,5,31,6],[31,10,31,11],[32,2,32,3],[32,5,32,6],[32,10,32,11],[33,2,33,3],[33,5,33,6],[33,10,33,11],[34,2,34,3],[34,5,34,6],[34,10,34,11],[35,2,35,3],[35,5,35,6],[35,10,35,11],[36,2,36,3],[36,5,36,6],[36,10,36,11],[37,2,37,3],[37,5,37,6],[37,10,37,11],[38,2,38,3],[38,5,38,6],[38,10,38,11],[39,2,39,3],[39,5,39,6],[39,10,39,11],[40,2,40,3],[40,5,40,6],[40,10,40,11],[41,2,41,3],[41,5,41,6],[41,10,41,11],[42,2,42,3],[42,5,42,6],[42,10,42,11],[43,2,43,3],[43,5,43,6],[43,10,43,11],[44,2,44,3],[44,5,44,6],[44,10,44,11],[45,2,45,3],[45,5,45,6],[45,10,45,11],[46,2,46,3],[46,5,46,6],[46,10,46,11],[47,2,47,3],[47,5,47,6],[47,10,47,11],[48,2,48,3],[48,5,48,6],[48,10,48,11],[49,2,49,3],[49,5,49,6],[49,10,49,11],[50,2,50,3],[50,5,50,6],[50,10,50,11],[51,2,51,3],[51,5,51,6],[51,10,51,11],[52,2,52,3],[52,5,52,6],[52,10,52,11],[53,2,53,3],[53,5,53,6],[53,10,53,11],[54,2,54,3],[54,5,54,6],[54,10,54,11],[55,2,55,3],[55,5,55,6],[55,10,55,11],[56,2,56,3],[56,5,56,6],[56,10,56,11],[57,2,57,3],[57,5,57,6],[57,10,57,11],[58,0,58,13],[59,3,59,13]],"flags":["formulas_cached_only"]}
["E.1 分部分项工程量清单计价表"]
["工程名称：一楼消防改造工程",{"$nulls":10},"第1页 共2页"]
["序号","项目编码","项目名称",null,"项目特征描述","计量\n单位",null,"工程量","金额（元）"]
[{"$nulls":8},"综合单价","合价","其中"]
[{"$nulls":10},"定额\n人工费",null,"定额\n机械费","暂估价"]
["1","030901002001","消火栓钢管",null,"1．安装部位：室内\n2．材质、规格：热浸镀锌钢管DN100\n3．连接形式：沟槽连接\n4．包含管道及管件安装\n5．满足业主要求","m",null,"208.200"]
[]
["2","030901002002","消火栓钢管",null,"1．安装部位：室内\n2．材质、规格：热浸镀锌钢管DN65\n3．连接形式：沟槽连接\n4．包含管道及管件安装\n5．满足业主要求","m",null,"68.200"]
[]
["3","031003003005","焊接法兰阀门",null,"1、类型：蝶阀\n2、材质：球墨铸铁\n3、规格、压力等级：DN100\n4、连接形式：法兰连接","个",null,"7.000"]
[]
["4","031201001001","管道刷油",null,"1、除锈级别：管道刷油\n2、油漆品种：银色调和漆\n3、未尽事宜：未尽事宜：具体详见图纸、图集、答疑、招标文件、政府相关文件、规范等其他资料，满足验收要求","m2",null,"86.100"]
[]
["5","031002001001","管道支吊架制作与安装",null,"1、名称：管道支吊架\n2、材质：镀锌角铁\n4、未尽事宜：未尽事宜：具体详见图纸、图集、答疑、招标文件、政府相关文件、规范等其他资料，满足验收要求","kg",null,"196.980"]
[]
["6","040504001001","砌筑检查井",null,"1．室外\n2．阀门井","座",null,"2.000"]
[]
[{"$nulls":3},"测评合格编号:2021JS-02【新点造价软件V10.0安徽版】"]
["E.1 分部分项工程量清单计价表"]
["工程名称：一楼消防改造工程",{"$nulls":10},"第2页 共2页"]
["序号","项目编码","项目名称",null,"项目特征描述","计量\n单位",null,"工程量","金额（元）"]
[{"$nulls":8},"综合单价","合价","其中"]
[{"$nulls":10},"定额\n人工费",null,"定额\n机械费","暂估价"]
["7","WB031002005001","机械钻孔",null,"1．规格：打孔100","项",null,"1.000"]
["8","011602001001","混凝土拆除及恢复",null,"1．构件名称：混凝土拆除及恢复","项",null,"1.000"]
["9","011602001002","消防管道拆除及连接",null,"1．构件名称：消防管道拆除及连接","项",null,"1.000"]
["10","031301017001","脚手架搭拆",null,"脚手架搭拆","项",null,"1.000"]
{"$rows_empty":32}
[{"$nulls":3},"测评合格编号:2021JS-02【新点造价软件V10.0安徽版】"]

{"sheet":"3.2 附录F 措施项目清单计价表","index":1,"n_rows":44,"n_cols":9,"rows_kept":44,"merged":[[0,0,0,8],[1,0,1,3],[1,7,1,8],[2,1,2,2],[2,3,2,4],[2,6,2,7],[3,1,3,2],[3,3,3,4],[3,6,3,7],[4,1,4,2],[4,3,4,4],[4,6,4,7],[5,1,5,2],[5,3,5,4],[5,6,5,7],[6,1,6,2],[6,3,6,4],[6,6,6,7],[7,1,7,2],[7,3,7,4],[7,6,7,7],[8,1,8,2],[8,3,8,4],[8,6,8,7],[9,1,9,2],[9,3,9,4],[9,6,9,7],[10,1,10,2],[10,3,10,4],[10,6,10,7],[11,1,11,2],[11,3,11,4],[11,6,11,7],[12,1,12,2],[12,3,12,4],[12,6,12,7],[13,1,13,2],[13,3,13,4],[13,6,13,7],[14,1,14,2],[14,3,14,4],[14,6,14,7],[15,1,15,2],[15,3,15,4],[15,6,15,7],[16,1,16,2],[16,3,16,4],[16,6,16,7],[17,1,17,2],[17,3,17,4],[17,6,17,7],[18,1,18,2],[18,3,18,4],[18,6,18,7],[19,1,19,2],[19,3,19,4],[19,6,19,7],[20,1,20,2],[20,3,20,4],[20,6,20,7],[21,1,21,2],[21,3,21,4],[21,6,21,7],[22,1,22,2],[22,3,22,4],[22,6,22,7],[23,1,23,2],[23,3,23,4],[23,6,23,7],[24,1,24,2],[24,3,24,4],[24,6,24,7],[25,1,25,2],[25,3,25,4],[25,6,25,7],[26,1,26,2],[26,3,26,4],[26,6,26,7],[27,1,27,2],[27,3,27,4],[27,6,27,7],[28,1,28,2],[28,3,28,4],[28,6,28,7],[29,1,29,2],[29,3,29,4],[29,6,29,7],[30,1,30,2],[30,3,30,4],[30,6,30,7],[31,1,31,2],[31,3,31,4],[31,6,31,7],[32,1,32,2],[32,3,32,4],[32,6,32,7],[33,1,33,2],[33,3,33,4],[33,6,33,7],[34,1,34,2],[34,3,34,4],[34,6,34,7],[35,1,35,2],[35,3,35,4],[35,6,35,7],[36,1,36,2],[36,3,36,4],[36,6,36,7],[37,1,37,2],[37,3,37,4],[37,6,37,7],[38,1,38,2],[38,3,38,4],[38,6,38,7],[39,1,39,2],[39,3,39,4],[39,6,39,7],[40,1,40,2],[40,3,40,4],[40,6,40,7],[41,0,41,7],[43,2,43,8]],"flags":["formulas_cached_only"]}
["附录F 措施项目清单与计价表"]
["工程名称：一楼消防改造工程",{"$nulls":6},"第1页 共1页"]
["序号","项目编码",null,"项目名称",null,"计算基础","费率（%）",null,"金额（元）"]
["1","JC-01",null,"夜间施工增加费",null,null,"0.500"]
["2","JC-02",null,"二次搬运费",null,null,"1.000"]
["3","JC-03",null,"冬雨季施工增加费",null,null,"0.800"]
["4","JC-04",null,"已完工程及设备保护费",null,null,"0.100"]
["5","JC-05",null,"工程定位复测费",null,null,"1.000"]
["6","JC-06",null,"非夜间施工照明费",null,null,""]
["7","JC-07",null,"临时保护设施费",null,null,"0.200"]
["8","JC-08",null,"赶工措施费",null,null,""]
{"$rows_empty":8}
["工程名称：一楼消防改造工程"]
{"$rows_empty":21}
["合   计",{"$nulls":7},""]
[]
[null,null,"测评合格编号:2021JS-02【新点造价软件V10.0安徽版】"]

{"sheet":"3.3 附录G 不可竞争项目清单与计价表","index":2,"n_rows":44,"n_cols":9,"rows_kept":44,"merged":[[0,0,0,8],[1,0,1,3],[1,7,1,8],[2,1,2,2],[2,3,2,4],[2,6,2,7],[3,1,3,2],[3,3,3,4],[3,6,3,7],[4,1,4,2],[4,3,4,4],[4,6,4,7],[5,1,5,2],[5,3,5,4],[5,6,5,7],[6,1,6,2],[6,3,6,4],[6,6,6,7],[7,1,7,2],[7,3,7,4],[7,6,7,7],[8,1,8,2],[8,3,8,4],[8,6,8,7],[9,1,9,2],[9,3,9,4],[9,6,9,7],[10,1,10,2],[10,3,10,4],[10,6,10,7],[11,1,11,2],[11,3,11,4],[11,6,11,7],[12,1,12,2],[12,3,12,4],[12,6,12,7],[13,1,13,2],[13,3,13,4],[13,6,13,7],[14,1,14,2],[14,3,14,4],[14,6,14,7],[15,1,15,2],[15,3,15,4],[15,6,15,7],[16,1,16,2],[16,3,16,4],[16,6,16,7],[17,1,17,2],[17,3,17,4],[17,6,17,7],[18,1,18,2],[18,3,18,4],[18,6,18,7],[19,1,19,2],[19,3,19,4],[19,6,19,7],[20,1,20,2],[20,3,20,4],[20,6,20,7],[21,1,21,2],[21,3,21,4],[21,6,21,7],[22,1,22,2],[22,3,22,4],[22,6,22,7],[23,1,23,2],[23,3,23,4],[23,6,23,7],[24,1,24,2],[24,3,24,4],[24,6,24,7],[25,1,25,2],[25,3,25,4],[25,6,25,7],[26,1,26,2],[26,3,26,4],[26,6,26,7],[27,1,27,2],[27,3,27,4],[27,6,27,7],[28,1,28,2],[28,3,28,4],[28,6,28,7],[29,1,29,2],[29,3,29,4],[29,6,29,7],[30,1,30,2],[30,3,30,4],[30,6,30,7],[31,1,31,2],[31,3,31,4],[31,6,31,7],[32,1,32,2],[32,3,32,4],[32,6,32,7],[33,1,33,2],[33,3,33,4],[33,6,33,7],[34,1,34,2],[34,3,34,4],[34,6,34,7],[35,1,35,2],[35,3,35,4],[35,6,35,7],[36,1,36,2],[36,3,36,4],[36,6,36,7],[37,1,37,2],[37,3,37,4],[37,6,37,7],[38,1,38,2],[38,3,38,4],[38,6,38,7],[39,1,39,2],[39,3,39,4],[39,6,39,7],[40,1,40,2],[40,3,40,4],[40,6,40,7],[41,0,41,7],[43,2,43,8]],"flags":["formulas_cached_only"]}
["附录G 不可竞争项目清单与计价表"]
["工程名称：一楼消防改造工程",{"$nulls":6},"第1页 共1页"]
["序号","项目编码",null,"项目名称",null,"计算基数","费率（%）",null,"金额（元）"]
["1","JF-01",null,"环境保护费",null,null,"3.280"]
["2","JF-02",null,"文明施工费",null,null,"5.120"]
["3","JF-03",null,"安全施工费",null,null,"4.130"]
["4","JF-04",null,"临时设施费",null,null,"8.100"]
["5","JF-05",null,"环境保护税",null,null,""]
{"$rows_empty":11}
["工程名称：一楼消防改造工程"]
{"$rows_empty":21}
["合   计",{"$nulls":7},""]
[]
[null,null,"测评合格编号:2021JS-02【新点造价软件V10.0安徽版】"]

{"sheet":"3.4 H.1 其他项目清单与计价汇总表","index":3,"n_rows":44,"n_cols":6,"rows_kept":44,"merged":[[0,0,0,5],[1,0,1,2],[2,1,2,3],[2,4,2,5],[3,1,3,3],[3,4,3,5],[4,1,4,3],[4,4,4,5],[5,1,5,3],[5,4,5,5],[6,1,6,3],[6,4,6,5],[7,1,7,3],[7,4,7,5],[8,1,8,3],[8,4,8,5],[9,1,9,3],[9,4,9,5],[10,1,10,3],[10,4,10,5],[11,1,11,3],[11,4,11,5],[12,1,12,3],[12,4,12,5],[13,1,13,3],[13,4,13,5],[14,1,14,3],[14,4,14,5],[15,1,15,3],[15,4,15,5],[16,1,16,3],[16,4,16,5],[17,1,17,3],[17,4,17,5],[18,1,18,3],[18,4,18,5],[19,1,19,3],[19,4,19,5],[20,1,20,3],[20,4,20,5],[21,1,21,3],[21,4,21,5],[22,1,22,3],[22,4,22,5],[23,1,23,3],[23,4,23,5],[24,1,24,3],[24,4,24,5],[25,1,25,3],[25,4,25,5],[26,1,26,3],[26,4,26,5],[27,1,27,3],[27,4,27,5],[28,1,28,3],[28,4,28,5],[29,1,29,3],[29,4,29,5],[30,1,30,3],[30,4,30,5],[31,1,31,3],[31,4,31,5],[32,1,32,3],[32,4,32,5],[33,1,33,3],[33,4,33,5],[34,1,34,3],[34,4,34,5],[35,1,35,3],[35,4,35,5],[36,1,36,3],[36,4,36,5],[37,1,37,3],[37,4,37,5],[38,1,38,3],[38,4,38,5],[39,1,39,3],[39,4,39,5],[40,1,40,3],[40,4,40,5],[41,0,41,3],[41,4,41,5],[43,2,43,5]],"flags":["formulas_cached_only"]}
["H.1 其他项目清单与计价汇总表"]
["工程名称：一楼消防改造工程",{"$nulls":4},"第1页 共1页"]
["序号","项目名称",null,null,"金额(元)"]
["1","暂列金额",null,null,""]
["2","专业工程暂估价",null,null,""]
["3","计日工",null,null,""]
["4","总承包服务费",null,null,""]
{"$rows_empty":12}
["工程名称：一楼消防改造工程"]
{"$rows_empty":21}
["合  计",{"$nulls":3},""]
[]
[null,null,"测评合格编号:2021JS-02【新点造价软件V10.0安徽版】"]

{"sheet":"3.5 附录I 税金计价表","index":4,"n_rows":43,"n_cols":9,"rows_kept":43,"merged":[[0,0,0,8],[1,0,1,3],[1,6,1,8],[2,1,2,2],[2,3,2,4],[2,5,2,6],[3,1,3,2],[3,3,3,4],[3,5,3,6],[4,1,4,2],[4,3,4,4],[4,5,4,6],[5,1,5,2],[5,3,5,4],[5,5,5,6],[6,1,6,2],[6,3,6,4],[6,5,6,6],[7,1,7,2],[7,3,7,4],[7,5,7,6],[8,1,8,2],[8,3,8,4],[8,5,8,6],[9,1,9,2],[9,3,9,4],[9,5,9,6],[10,1,10,2],[10,3,10,4],[10,5,10,6],[11,1,11,2],[11,3,11,4],[11,5,11,6],[12,1,12,2],[12,3,12,4],[12,5,12,6],[13,1,13,2],[13,3,13,4],[13,5,13,6],[14,1,14,2],[14,3,14,4],[14,5,14,6],[15,1,15,2],[15,3,15,4],[15,5,15,6],[16,1,16,2],[16,3,16,4],[16,5,16,6],[17,1,17,2],[17,3,17,4],[17,5,17,6],[18,1,18,2],[18,3,18,4],[18,5,18,6],[19,1,19,2],[19,3,19,4],[19,5,19,6],[20,1,20,2],[20,3,20,4],[20,5,20,6],[21,1,21,2],[21,3,21,4],[21,5,21,6],[22,1,22,2],[22,3,22,4],[22,5,22,6],[23,1,23,2],[23,3,23,4],[23,5,23,6],[24,1,24,2],[24,3,24,4],[24,5,24,6],[25,1,25,2],[25,3,25,4],[25,5,25,6],[26,1,26,2],[26,3,26,4],[26,5,26,6],[27,1,27,2],[27,3,27,4],[27,5,27,6],[28,1,28,2],[28,3,28,4],[28,5,28,6],[29,1,29,2],[29,3,29,4],[29,5,29,6],[30,1,30,2],[30,3,30,4],[30,5,30,6],[31,1,31,2],[31,3,31,4],[31,5,31,6],[32,1,32,2],[32,3,32,4],[32,5,32,6],[33,1,33,2],[33,3,33,4],[33,5,33,6],[34,1,34,2],[34,3,34,4],[34,5,34,6],[35,1,35,2],[35,3,35,4],[35,5,35,6],[36,1,36,2],[36,3,36,4],[36,5,36,6],[37,1,37,2],[37,3,37,4],[37,5,37,6],[38,1,38,2],[38,3,38,4],[38,5,38,6],[39,1,39,2],[39,3,39,4],[39,5,39,6],[40,0,40,7],[42,2,42,8]],"flags":["formulas_cached_only"]}
["附录I 税金计价表"]
["工程名称：一楼消防改造工程",{"$nulls":5},"第1页 共1页"]
["序号","项目名称",null,"计算基础",null,"计算基数",null,"费率(％)","金额(元)"]
["1","增值税",null,"分部分项工程费+措施项目费+不可竞争费+其他项目费",{"$nulls":3},"9.000"]
{"$rows_empty":15}
["工程名称：一楼消防改造工程"]
{"$rows_empty":20}
["合  计",{"$nulls":7},""]
[]
[null,null,"测评合格编号:2021JS-02【新点造价软件V10.0安徽版】"]